Skip to main content
Home›United States›Housing›Mortgage Calculator

Mortgage Calculator

Work out your full monthly mortgage payment, see when PMI ends, and find out how much extra payments would save.

Checked by the SumAtlas teamUpdated October 7, 2026SourcesHow we check our figuresIndependent: not a government website

Your mortgage

The home and the loan
Enter the down payment as
$40,000
Loan term
More optionsOptional. The defaults suit most people; change these if your situation is different.
Enter property tax asOptional
$3,560 a year

Free to use. Your details are not saved to an account.

Your summary

Monthly payment$3,053
Principal and interest$2,456
Property tax$297
Homeowners insurance$150
PMI$150
HOA dues$0

Borrowing $360,000 over 30 years at 7.25% costs $2,456 a month in principal and interest. With property tax, insurance and PMI, your first payment is $3,053. PMI of $150 drops off after 9 years 10 months, taking the payment to $2,903.

Loan $360,00090% loan-to-valuePMI for 9 years 10 monthsPaid off in 30 years

THE COMPLETE PICTURE

Your results in detail

Principal and interest$2,456
Tax and insurance$447
Total interest$524,100
Total of loan payments$884,100
What we assumed
Rate
7.25% fixed for 30 years, charged monthly
Down payment
$40,000 (10.0%)
Property tax
$3,560 a year (0.89% of the price), flat
Insurance
$1,800 a year, flat
PMI
0.5% a year of the loan until the balance reaches 78% of the price
Not included
Closing costs, utilities, repairs and rises in tax or insurance

Not right for you? Change it under More options.

Where your payment goes

Your first month's payment, split into its parts.

Principal and interest$2,456
Property tax$297
Homeowners insurance$150
PMI$150
HOA dues$0

Tax and insurance are usually paid into an escrow account with your mortgage payment, and can rise each year.

Private mortgage insurance

When PMI can stop under the Homeowners Protection Act.

PMI a month$150
You can ask to cancel8 years 8 monthsBalance at 80% of the price
Ends automatically9 years 10 months78% on the original schedule
Total PMI, about$17,700

Your balance over time

How the balance falls and the interest adds up.

BalanceInterest paid so far
End of year 5: you owe $339,764 and have paid $127,114 in interest.
$131k$262k$393k$524k

Drag across the chart, or use the arrow keys, to read any year.

Year-by-year amortization schedule
YearPrincipalInterestBalance at year end
1$3,484$25,986$356,516
2$3,745$25,725$352,770
3$4,026$25,444$348,744
4$4,328$25,142$344,416
5$4,652$24,818$339,764
6$5,001$24,469$334,762
7$5,376$24,094$329,386
8$5,779$23,691$323,607
9$6,212$23,258$317,395
10$6,678$22,792$310,717
11$7,178$22,292$303,539
12$7,717$21,753$295,822
13$8,295$21,175$287,527
14$8,917$20,553$278,611
15$9,585$19,885$269,026
16$10,304$19,166$258,722
17$11,076$18,394$247,646
18$11,906$17,564$235,740
19$12,799$16,671$222,941
20$13,758$15,712$209,183
21$14,789$14,681$194,394
22$15,898$13,572$178,496
23$17,089$12,381$161,407
24$18,370$11,100$143,036
25$19,748$9,723$123,289
26$21,228$8,242$102,061
27$22,819$6,651$79,242
28$24,529$4,941$54,713
29$26,368$3,102$28,345
30$28,345$1,125$0

Paying extra

Small extra payments go straight to principal.

Try an extra payment

Add an amount under More options to see the interest saved and how much sooner you would own your home. Check your loan has no prepayment penalty first.

Less than 20% down

Lenders add PMI to conventional loans until you reach 20% equity. Putting $40,000 more down would remove it. FHA, VA and USDA loans have their own fees instead of PMI.

An estimate, not a loan offer. Your Loan Estimate shows the lender's real figures.

THE MORTGAGE GUIDE

How your mortgage payment is built

A mortgage payment is more than the loan. Property tax, homeowners insurance, private mortgage insurance and HOA dues often add a quarter or more on top. This guide explains each part, how amortization works, what the rate and term do to the total cost, and how to make PMI and interest stop sooner.

1In brief

The short answer

  • On a $400,000 home with 10% down at 7.25% over 30 years, principal and interest is $2,456 a month.
  • Add 1% property tax, $1,800 a year of insurance and 0.5% PMI and the first payment is $3,089.
  • Over 30 years you would pay $524,100 in interest, more than the $360,000 you borrowed.
  • Paying $200 extra a month saves $130,583 of interest and clears the loan 6 years 4 months sooner.
$3,089
First monthly payment in the example
$524,100
Interest over 30 years
9 yrs 10 mos
Until PMI ends automatically
about 7.3%
Average 30-year rate, October 1, 2026
2Basics

What goes into the payment

Lenders call the monthly payment PITI: principal, interest, taxes and insurance. Principal repays what you borrowed. Interest is the lender’s charge for the loan. Taxes and insurance are usually collected by your servicer each month and paid for you from an escrow account.

Two more costs often sit on top:

  • Private mortgage insurance (PMI), on a conventional loan with less than 20% down. It protects the lender, not you.
  • HOA dues, if the home is in a homeowners association. You usually pay these to the association directly, but lenders count them when deciding what you can afford.

The calculator shows each part separately, so you can see which costs are fixed for the life of the loan (principal and interest on a fixed-rate mortgage) and which can rise (tax, insurance and dues).

3Worked example

A worked example

Here is a typical first-time purchase, using the calculator’s default figures.

$400,000 home, 10% down, 7.25% for 30 years
  1. Loan$400,000 less $40,000 down$360,000
  2. Principal and interest$2,455.83
  3. Property tax1% of the price, $4,000 a year$333.33
  4. Homeowners insurance$1,800 a year$150.00
  5. PMI0.5% of the loan a year$150.00
First monthly payment$3,089.17

PMI drops off automatically after 9 years 10 months, when the scheduled balance reaches 78% of the price. From then on the payment is $2,939, if tax and insurance have not changed. If the home had an HOA charging $250 a month, the payment would be $3,339.

4The maths

How the payment is worked out

A fixed-rate mortgage uses the standard loan formula. With a monthly rate r (the yearly rate ÷ 12), n monthly payments and a loan P:

Payment = P × r ÷ (1 − (1 + r)−n)

At 7.25%, r is 0.6042% a month, and a 30-year loan has 360 payments. The formula sets one payment that clears the loan exactly on time. Interest each month is the balance times r; whatever is left of the payment reduces the balance. The same formula drives our loan calculator for car and personal loans.

5Amortization

Where each payment goes

Early payments are mostly interest, because the balance is at its largest. In the example, the first payment of $2,456 is $2,175 interest and only $280.83 principal. Principal does not overtake interest until payment 246, more than 20 years in.

$360,000 at 7.25% over 30 years: balance at the end of selected years
YearBalance leftRepaid so far
1$356,516$3,484
5$339,764$20,236
10$310,717$49,283
15$269,026$90,974
20$209,183$150,817
30$0$360,000

In year one you pay $25,986 of interest and only $3,484of principal. This is why selling or refinancing in the first few years leaves you with little equity beyond your down payment and any rise in the home’s value.

6Rates

How much the rate matters

Small differences in the rate change both the payment and the lifetime interest a lot. On a $360,000 loan over 30 years:

RatePrincipal and interestTotal interest
5.5%$2,044$375,855
6.0%$2,158$417,017
6.5%$2,275$459,160
7.0%$2,395$502,232
7.25%$2,456$524,100
7.5%$2,517$546,182
8.0%$2,642$590,959

Each half point is worth about $120 a month on this loan, and over $40,000 of interest over 30 years. Shopping around with three or more lenders and comparing Loan Estimates on the same day is one of the cheapest ways to save.

7Context

Mortgage rates in 2026

Freddie Mac’s Primary Mortgage Market Survey put the average 30-year fixed rate at about 7.3% on October 1, 2026, up from about 6.3% a year earlier. The 15-year average was about 6.6%. These are averages for borrowers with strong credit and around 20% down; your rate depends on your credit score, down payment, loan type and whether you pay points.

Rates change every week

Use the rate on a Loan Estimate if you have one. A rate lock fixes it for a set period, often 30 to 60 days, while your purchase closes.

8Term

15, 20 or 30 years

A shorter loan costs more each month but far less overall, and 15-year loans usually come with a lower rate too.

15 years at 6.6%
Principal and interest
$3,156
Total interest
$208,046
PMI lasts
3 years 1 month
20 years at 7.25%
Principal and interest
$2,845
Total interest
$322,885
PMI lasts
5 years
30 years at 7.25%
Principal and interest
$2,456
Total interest
$524,100
PMI lasts
9 years 10 months

The 15-year loan costs $700 more a month than the 30-year but saves about $316,000 of interest. A middle path is to take the 30-year loan for its lower required payment and pay extra when you can, which keeps flexibility if money gets tight.

9Down payment

How big a down payment

You do not need 20% down. Many conventional loans accept 3% to 5%, and FHA loans 3.5%. But a bigger down payment shrinks the loan, the payment and PMI.

$400,000 home at 7.25% over 30 years, 1% tax, $1,800 insurance, 0.5% PMI
Down paymentLoanFirst paymentPMI monthsTotal PMI
3.5%$386,000$3,277152$24,447
5%$380,000$3,234145$22,958
10%$360,000$3,089118$17,700
15%$340,000$2,94482$11,617
20%$320,000$2,6660$0

Going from 10% to 20% down saves $423 a month at the start. Keep enough cash for closing costs, moving and an emergency fund, though: an empty savings account the day you get the keys is a risk of its own. Our home affordability calculator shows how the down payment changes the price you can buy at.

10PMI

PMI and how to get rid of it

PMI is charged on conventional loans when the loan is more than 80% of the home’s value. Freddie Mac puts the usual cost at about $30 to $70 a month for every $100,000 borrowed, roughly 0.35% to 0.85% of the loan a year. Better credit and a bigger down payment push it toward the low end.

Under the Homeowners Protection Act, as the CFPB explains, PMI on most conventional loans made since 1999 stops in one of three ways:

  • You ask once the balance reaches 80% of the original value (the lower of the price or appraisal). You need a good payment record and the lender may want proof the value has not fallen.
  • It ends automatically when the original schedule reaches 78%, if you are up to date.
  • It must end at the loan’s midpoint, year 15 on a 30-year loan, even if neither has happened.

In the example, you could ask to cancel after 8 years 8 months; with $200 a month extra, after 5 years 8 months. Extra payments do not move the automatic 78% date, which follows the original schedule, so put the request in writing.

11Taxes

Property tax

Property tax is set by your county, city and school district, as a share of the assessed value. Census Bureau figures for 2024 put the typical bill at about 0.89% of a home’s value nationally ($3,211 on a $360,600 home). Statewide, it runs from about 0.27% in Hawaii to about 1.9% in New Jersey and Illinois. Pick your state in the calculator and it fills in that state’s typical rate.

Illinois1.92%
New Jersey1.89%
Connecticut1.66%
New Hampshire1.46%
Texas1.31%
US typical0.89%
California0.71%
Colorado0.49%
Alabama0.38%
Hawaii0.27%

The tax is often reassessed after a sale, so the seller’s bill can understate yours. Check the county assessor’s site, and ask about homestead exemptions, which lower the taxable value of a main home in many states.

12Insurance

Homeowners insurance

Lenders require homeowners insurance that covers the cost of rebuilding. Premiums depend heavily on location: areas exposed to hurricanes, hail or wildfire cost far more, and premiums in those areas have risen quickly in recent years. Flood damage is not covered by a standard policy; in a flood zone your lender will require separate flood insurance.

Get a real quote before you make an offer, and enter it in the calculator. A few hundred dollars a year can change what you can afford.

13HOA

HOA dues

Condos, townhomes and many newer subdivisions charge HOA dues for shared upkeep, amenities and sometimes some utilities or insurance. Lenders count them in your debt-to-income ratio. Ask for the association’s budget and reserve study: a thin reserve fund can mean a special assessment, a one-off bill to owners, later on.

14Escrow

Escrow and why payments change

Your servicer collects one-twelfth of the yearly tax and insurance bills each month and pays them when due. Once a year it runs an escrow analysis. If the bills went up, your payment rises and you may be asked to make up a shortage; if they went down, you may get a refund of the surplus.

So even on a fixed-rate loan, your total payment usually creeps up over time. Only the principal and interest part is truly fixed.

15Paying extra

Paying extra principal

Every extra dollar goes straight to principal, which cuts the interest charged in every month that follows. On the $360,000 example loan:

Extra each monthInterest savedPaid off sooner
$100$76,3093 years 7 months
$200$130,5836 years 4 months
$500$230,87011 years 7 months

Before paying extra, check that you have an emergency fund, that higher-rate debts such as credit cards are cleared, and that you are getting any employer 401(k) match. Money in your home is hard to get back without selling or borrowing.

16Loan types

Conventional, FHA, VA and USDA

  • Conventional loans follow Fannie Mae and Freddie Mac rules. PMI applies below 20% down and can be cancelled.
  • FHA loans allow 3.5% down with lower credit scores, but charge an upfront and an annual mortgage insurance premium instead of PMI, often for the life of the loan.
  • VA loans, for eligible service members and veterans, need no down payment and no monthly mortgage insurance, but most borrowers pay a one-time funding fee.
  • USDA loans cover eligible rural areas with no down payment and an annual guarantee fee.

For FHA, VA or USDA loans, enter their yearly fee as the PMI rate to get a close estimate.

17Closing

Cash you need at closing

On top of the down payment you pay closing costs: lender fees, appraisal, title insurance, recording and transfer taxes, plus prepaid interest and the first deposits into escrow. These often come to several thousand dollars and can be negotiated in part, for example as a seller credit. Your Loan Estimate lists them; the CFPB’s closing cost guide explains each line.

18APR

Interest rate vs APR

The interest rate sets your payment. The APR adds lender fees and points, spread over the loan, so it is higher. Use the APR to compare offers with different fees, and the rate to work out the payment. Points are prepaid interest: one point costs 1% of the loan and usually lowers the rate a little. Points pay off only if you keep the loan long enough, and many people refinance or move first. Our refinance calculator uses the same break-even logic.

19Pitfalls

Common mistakes

  • Budgeting on principal and interest only, then finding the escrow payment is hundreds more.
  • Using the seller’s old property tax bill instead of the tax after reassessment.
  • Forgetting that PMI does not cancel itself at 80%: you have to ask.
  • Stretching to the lender’s maximum and leaving no room for repairs (a common rule of thumb is to set aside about 1% of the home’s value a year).
  • Comparing offers on rate alone instead of the APR and the fees on the Loan Estimate.
20How to use it

Using the calculator well

  1. Enter the price and down payment, as dollars or a percent.
  2. Use a real rate quote and pick the term.
  3. Under More options, enter the property tax (as a rate or a dollar figure), an insurance quote, HOA dues and your PMI rate.
  4. Try an extra monthly payment to see the interest saved and the new payoff date.
  5. Copy the link to share the exact figures with a partner or loan officer.

Renting for now? Our rent affordability calculator shows what rent fits your income, and the debt-to-income calculator shows your ratios as a lender sees them.

21Paying extra

Biweekly payments

Some lenders and services offer biweekly payments: half the monthly payment every two weeks. Because a year has 52 weeks, that makes 26 half-payments, or 13 full payments instead of 12. The effect is the same as adding one-twelfth of a payment each month.

On the example loan, one-twelfth of the $2,456 payment is about $205. Adding that each month pays the loan off in 283 months, 6 years 5 months early, and saves $132,742 of interest. You can get the same result yourself with an extra monthly payment, without paying a fee to a third-party biweekly service.

22Reference

Key numbers

ItemFigure
Average 30-year fixed rate (Freddie Mac, October 1, 2026)about 7.3%
Average 15-year fixed rate (same week)about 6.6%
PMI cost (Freddie Mac)about $30 to $70 a month per $100,000
Ask to cancel PMI80% of original value
PMI ends automatically78% on the original schedule
Typical property tax (Census Bureau, 2024)about 0.89% of value a year; 0.27% to 1.9% by state
Minimum down payment3% to 5% conventional, 3.5% FHA, 0% VA and USDA
Questions

Frequently asked

What is the monthly payment on a $400,000 house?

With 10% down at 7.25% over 30 years, principal and interest is $2,455.83 a month. Adding 1% property tax, $1,800 a year of insurance and 0.5% PMI makes the first payment about $3,089.

What does PITI mean?

Principal, interest, taxes and insurance: the four parts of a typical mortgage payment. PMI and HOA dues are often added on top.

How much is PMI?

Freddie Mac puts it at about $30 to $70 a month for every $100,000 borrowed, roughly 0.35% to 0.85% of the loan a year. Your credit score and down payment set where you fall in that range.

When does PMI go away?

You can ask your servicer to cancel it when the balance reaches 80% of the home's original value. It ends automatically at 78% on the original schedule, and must end by the loan's midpoint if you are current.

Is a 15-year or 30-year mortgage better?

A 15-year loan costs more each month but much less overall. On $360,000, a 15-year loan at 6.6% costs about $3,156 a month and $208,046 in interest; a 30-year loan at 7.25% costs $2,456 a month and $524,100 in interest.

How much do extra payments save?

On a $360,000 loan at 7.25% over 30 years, an extra $200 a month saves $130,583 of interest and pays the loan off 6 years 4 months sooner.

What are mortgage rates in 2026?

Freddie Mac's weekly survey put the average 30-year fixed rate at about 7.3% and the 15-year at about 6.6% on October 1, 2026. Your own rate depends on your credit, down payment and loan type.

Why did my mortgage payment go up on a fixed-rate loan?

Because property tax or insurance went up. They are paid through escrow, which is reviewed each year. Only the principal and interest part is fixed.

How is property tax estimated?

As a share of the home's value: about 0.89% nationally (Census Bureau, 2024), from about 0.27% in Hawaii to about 1.9% in New Jersey and Illinois. Pick your state to fill in its typical rate, or enter your own rate or dollar figure under More options.

Does the calculator include closing costs?

No. Closing costs are paid once, at closing, and do not change the monthly payment unless you roll them into the loan. Your Loan Estimate lists them.

Do I need 20% down?

No. Many conventional loans accept 3% to 5% down and FHA loans 3.5%; VA and USDA loans can need none. Below 20% on a conventional loan you pay PMI.

What is the difference between the rate and the APR?

The rate sets your payment. The APR adds the lender's fees and points, so it is higher and better for comparing offers.

Good to know

An estimate for planning, not a loan offer or financial advice.